FINANCIAL HIGHLIGHTS
Carrollton Bancorp

  Quarter Ended June 30        Six Months Ended September 30
  2001 2000 %Change        2001 2000 %Change
Results of Operations                   
Net interest income $2,736,461 $2,721,033 1%        $5,637,853 $5,561,719 1%
Provision for loan losses 137,500 112,000 23%        275,000 224,000 23%
Non-interest income 2,022,642 1,936,804 4%        3,702,239 3,807,982 -3%
Non-interest expenses 3,894,043 3,932,063 -1%        7,593,814 8,033,871 -5%
Income taxes 200,666 152,924 31%        439,213 225,416 95%
Net income 526,894 460,850 14%        1,032,065 886,414 16%
                    
Per Share                   
Net income 0.19 0.17 16%        0.38 0.32 18%
Cash dividends declared 0.09 0.09 0%        0.18 0.18 0%
Book value              11.85 10.84 9%
Common stock closing price              11.70 14.25 -18%
                    
At June 30                   
Federal funds sold              6,312,901 1,112,354 468
Investment securities              111,360,595 60,343,168 85%
Loans (net of unearned income)              228,801,698 280,113,070 -18%
Earning assets - Note 1              344,811,983 345,166,938 0%
Total assets              374,339,627 372,720,938 0%
Total deposits              280,344,534 268,763,704 4%
Stockholders' equity              32,085,428 29,695,479 8%
                    
Common shares outstanding              2,707,733 2,738,766  
                    
Average Balances                   
Federal funds sold 9,101,792 802,191 1035%        9,445,960 521,434 1712%
Investment securities 107,530,856 63,738,905 69%        95,464,650 69,131,926 38%
Loans (net of unearned income) 235,490,318 276,504,925 -15%        249,961,922 270,594,816 -8%
Earning assets - Note 1 351,022,182 342,923,795 2%        354,132,468 342,392,473 3%
Total assets 382,576,694 371,540,342 3%        385,888,862 372,125,307 4%
Total deposits 288,493,501 266,638,682 8%        290,591,442 264,877,153 10%
Stockholders' equity 31,738,657 29,392,842 8%        31,573,778 29,477,281 7%
                    
Earnings Ratios                   
Return on average total assets 0.55% 0.50%          0.53% 0.48%  
Return on average stockholders'                   
 equity 6.64% 6.27%          6.54% 6.01%  
Net yield on average earning                   
assets - Note 1 3.27% 3.35%          3.33% 3.37%  
Interest rate spread - Note 1 2.74% 2.72%          2.80% 2.75%  
                    
Credit Ratios                   
Nonaccrual, restructured, and delinquent                   
loans over 90 days to total loans              0.71% 0.55%  
Allowance to total loans              1.37% 1.06%  
Net loan losses to average loans 0.03% 0.01%          0.06% 0.03%  
                    
Capital Ratios (period end)                   
Stockholders' equity to total                   
assets              8.57% 7.97%  
Leverage capital - Note 2              7.85% 7.85%  
Tier 1 risk-based capital - Note 2              12.06% 13.93%  
Total risk-based capital - Note 2              13.31% 12.82%  

Note 1 : Calculated using amortized cost basis of investments which does not consider the effect of
market value gains or losses resulting from Statement of Financial Accounting Standards No. 115.

Note 2 : Regulatory capital ratios exclude the net unrealized holding gains or losses on available
for sale securities, except that 45% of the unrealized market value gains on equity
securities are included in total capital in accordance with regulations.

Top