| Years Ended December 31, | ||||||
| 2004 | 2003 | %Change | ||||
| Results of Operations | ||||||
| Net interest income | $10,178,701.13 | $9,295,957 | 9% | |||
| Provision for loan losses | - | 243,000 | -100% | |||
| Non-interest income | 8,283,838 | 8,268,612 | 0% | |||
| Non-interest expenses | 17,253,687 | 16,058,355 | 7% | |||
| Income taxes | 320,488 | 338,500 | -5% | |||
| Net income | 888,364 | 924,714 | -4% | |||
| Per Share | ||||||
| Net income - basic | 0.31 | 0.33 | -4% | |||
| Net income - fully diluted | 0.31 | 0.32 | -3% | |||
| Cash dividends declared | 0.38 | 0.36 | 5% | |||
| Book value | 12.06 | 12.07 | 0% | |||
| Common stock closing price | 17.77 | 17.80 | 0% | |||
| At December 31 | ||||||
| Short term investments | 14,851,081 | 7,589,293 | 96% | |||
| Investment securities | 42,488,492 | 62,483,957 | -32% | |||
| Gross Loans (net of unearned income) | 229,946,023 | 201,538,144 | 14% | |||
| Earning assets | 289,908,496 | 273,861,394 | 6% | |||
| Total assets | 319,463,472 | 302,409,975 | 6% | |||
| Total deposits | 225,846,145 | 207,056,100 | 9% | |||
| Shareholders' equity | 34,193,987 | 34,124,882 | 0% | |||
| Common shares outstanding | 2,834,823 | 2,828,078 | ||||
| Year-To-Date Average Balances | ||||||
| Short term investment | 8,606,166 | 18,044,257 | -52% | |||
| Investment securities | 50,188,313 | 67,947,043 | -26% | |||
| Gross Loans (net of unearned income) | 211,219,527 | 196,496,279 | 7% | |||
| Earning assets | 274,536,420 | 284,839,609 | -4% | |||
| Total assets | 306,333,647 | 315,351,952 | -3% | |||
| Total deposits | 213,463,319 | 220,837,505 | -3% | |||
| Shareholders' equity | 34,041,826 | 34,146,888 | 0% | |||
| Earnings Ratios | ||||||
| Return on average total assets | 0.29% | 0.29% | ||||
| Return on average stockholders' equity | 2.61% | 2.71% | ||||
| Net yield on average earning assets | 3.81% | 3.36% | ||||
| Interest rate spread | 3.32% | 2.88% | ||||
| Credit Ratios | ||||||
| Nonperforming assets as a percent of period-end loans and other real estate | 0.49% | 1.26% | ||||
| Allowance to total loans | 1.59% | 1.83% | ||||
| Net loan losses to average loans | 0.08% | 0.09% | ||||
| Capital Ratios | ||||||
| Average Shareholders' equity to total assets | 11.11% | 10.83% | ||||
| Leverage capital | 9.40% | 10.35% | ||||
| Tier 1 risk-based capital | 11.51% | 13.75% | ||||
| Total risk-based capital | 14.23% | 15.51% | ||||