| Quarter Ended June 30, 2004 | ||||||
| 2004 | 2003 | %Change | ||||
| Results of Operations | ||||||
| Net interest income | $2,849,038 | $2,133,753 | 34% | |||
| Provision for loan losses | - | 121,500 | -100% | |||
| Non-interest income | 2,564,886 | 2,175,138 | 18% | |||
| Non-interest expenses | 4,570,715 | 3,833,056 | 19% | |||
| Income taxes | 292,376 | 89,574 | 226% | |||
| Net income | 550,833 | 264,761 | 108% | |||
| Per Share | ||||||
| Net income | 0.19 | 0.09 | 108% | |||
| Cash dividends declared | 0.09 | 0.09 | 0% | |||
| Book value | 12.10 | 12.11 | 0% | |||
| Common stock closing price | 16.05 | 17.25 | -7% | |||
| At June 30 | ||||||
| Short term investments | 4,999,541 | 23,601,237 | -79% | |||
| Investment securities | 53,376,793 | 81,926,654 | -35% | |||
| Gross Loans (net of unearned income) | 215,646,457 | 199,551,266 | 8% | |||
| Earning assets | 272,665,151 | 303,579,746 | -10% | |||
| Total assets | 306,118,005 | 338,957,385 | -10% | |||
| Total deposits | 209,585,093 | 241,755,796 | -13% | |||
| Stockholders' equity | 34,284,625 | 34,228,440 | 0% | |||
| Common shares outstanding | 2,832,733 | 2,826,687 | ||||
| Average Balances | ||||||
| Short term investment | 9,392,548 | 26,499,541 | -65% | |||
| Investment securities | 52,737,762 | 75,950,857 | -31% | |||
| Gross Loans (net of unearned income) | 207,044,648 | 195,727,969 | 6% | |||
| Earning assets | 271,424,958 | 297,086,737 | -9% | |||
| Total assets | 304,062,320 | 328,685,665 | -7% | |||
| Total deposits | 213,333,263 | 232,984,296 | -8% | |||
| Shareholders' equity | 34,177,068 | 34,177,068 | 0% | |||
| Earnings Ratios | ||||||
| Return on average total assets | 0.72% | 0.32% | ||||
| Return on average stockholders' equity | 6.45% | 3.09% | ||||
| Net yield on average earning assets | 4.26% | 2.94% | ||||
| Interest rate spread | 3.83% | 2.45% | ||||
| Credit Ratios | ||||||
| Nonperforming assets as a percent of period-end loans and other real estate | 0.63% | 0.74% | ||||
| Allowance to total loans | 1.67% | 1.88% | ||||
| Net loan losses to average loans | 0.02% | 0.03% | ||||
| Capital Ratios (period end) | ||||||
| Shareholders' equity to total assets | 11.20% | 10.10% | ||||
| Leverage capital | 10.34% | 9.53% | ||||
| Tier 1 risk-based capital | 13.37% | 13.62% | ||||
| Total risk-based capital | 15.08% | 15.26% | ||||