FINANCIAL HIGHLIGHTS
Carrollton Bancorp

  Quarter Ended June 30, 2004
  2004 2003 %Change
Results of Operations
Net interest income $2,849,038 $2,133,753 34%
Provision for loan losses - 121,500 -100%
Non-interest income 2,564,886 2,175,138 18%
Non-interest expenses 4,570,715 3,833,056 19%
Income taxes 292,376 89,574 226%
Net income 550,833 264,761 108%
Per Share
Net income 0.19 0.09 108%
Cash dividends declared 0.09 0.09 0%
Book value 12.10 12.11 0%
Common stock closing price 16.05 17.25 -7%
At June 30
Short term investments 4,999,541 23,601,237 -79%
Investment securities 53,376,793 81,926,654 -35%
Gross Loans (net of unearned income) 215,646,457 199,551,266 8%
Earning assets 272,665,151 303,579,746 -10%
Total assets 306,118,005 338,957,385 -10%
Total deposits 209,585,093 241,755,796 -13%
Stockholders' equity 34,284,625 34,228,440 0%
Common shares outstanding 2,832,733 2,826,687  
Average Balances
Short term investment 9,392,548 26,499,541 -65%
Investment securities 52,737,762 75,950,857 -31%
Gross Loans (net of unearned income) 207,044,648 195,727,969 6%
Earning assets 271,424,958 297,086,737 -9%
Total assets 304,062,320 328,685,665 -7%
Total deposits 213,333,263 232,984,296 -8%
Shareholders' equity 34,177,068 34,177,068 0%
Earnings Ratios
Return on average total assets 0.72% 0.32%  
Return on average stockholders' equity 6.45% 3.09%  
Net yield on average earning assets 4.26% 2.94%  
Interest rate spread 3.83% 2.45%  
Credit Ratios
Nonperforming assets as a percent of period-end loans and other real estate 0.63% 0.74%  
Allowance to total loans 1.67% 1.88%  
Net loan losses to average loans 0.02% 0.03%  
Capital Ratios (period end)
Shareholders' equity to total assets 11.20% 10.10%  
Leverage capital 10.34% 9.53%  
Tier 1 risk-based capital 13.37% 13.62%  
Total risk-based capital 15.08% 15.26%  
 

Top