| Quarter Ended March 31, 2004 | ||||||
| 2004 | 2003 | %Change | ||||
| Results of Operations | ||||||
| Net interest income | $2,605,879 | $2,297,997 | 13% | |||
| Provision for loan losses | - | 121,500 | -100% | |||
| Non-interest income | 2,302,879 | 1,913,297 | 20% | |||
| Non-interest expenses | 4,222,045 | 3,532,988 | 20% | |||
| Income taxes | 214,075 | 207,561 | 3% | |||
| Net income | 472,637 | 349,245 | 35% | |||
| Per Share | ||||||
| Net income | 0.17 | 0.12 | 35% | |||
| Cash dividends declared | 0.09 | 0.09 | 0% | |||
| Book value | 12.13 | 12.11 | 0% | |||
| Common stock closing price | 18.05 | 15.25 | 18% | |||
| At March 31 | ||||||
| Short term investments | 10,017,671 | 13,064,322 | -23% | |||
| Investment securities | 57,187,882 | 86,009,959 | -34% | |||
| Gross Loans (net of unearned income) | 193,872,333 | 195,103,946 | -1% | |||
| Earning assets | 269,906,694 | 293,205,793 | -8% | |||
| Total assets | 303,844,096 | 324,378,604 | -6% | |||
| Total deposits | 211,872,745 | 228,358,069 | -7% | |||
| Stockholders' equity | 34,306,563 | 34,179,940 | 0% | |||
| Common shares outstanding | 2,828,078 | 2,821,757 | ||||
| Average Balances | ||||||
| Short term investments | 13,223,173 | 19,464,328 | -32% | |||
| Investment securities | 54,867,923 | 74,166,698 | -26% | |||
| Gross Loans (net of unearned income) | 192,093,945 | 200,750,283 | -4% | |||
| Earning assets | 269,096,342 | 296,881,208 | -9% | |||
| Total assets | 302,125,555 | 322,943,849 | -6% | |||
| Total deposits | 209,527,637 | 229,224,599 | -9% | |||
| Stockholders' equity | 34,416,165 | 33,941,821 | 1% | |||
| Earnings Ratios | ||||||
| Return on average total assets | 0.63% | 0.43% | ||||
| Return on average stockholders' equity | 5.49% | 4.12% | ||||
| Net yield on average earning assets | 3.95% | 3.21% | ||||
| Interest rate spread | 3.51% | 2.12% | ||||
| Credit Ratios | ||||||
| Nonperforming assets as a percent of period-end loans and other real estate | 0.82% | 1.36% | ||||
| Allowance to total loans | 1.88% | 1.89% | ||||
| Net loan losses to average loans | 0.00% | 0.00% | ||||
| Capital Ratios (period end) | ||||||
| Shareholders' equity to total assets | 11.29% | 10.54% | ||||
| Leverage capital | 10.40% | 9.57% | ||||
| Tier 1 risk-based capital | 13.88% | 14.59% | ||||
| Total risk-based capital | 15.52% | 15.38% | ||||