PRESS RELEASE
For Immediate Release
October 28, 2005

CARROLLTON BANCORP REPORTS 596% INCREASE IN THIRD QUARTER NET INCOME AND A
$0.10 QUARTERLY DIVIDEND


BALTIMORE, MARYLAND - Carrollton Bancorp, (NASDAQ: CRRB) the parent company of Carrollton Bank, announced today net income for the third quarter of 2005 of $1.0 million ( $0.37 per diluted share) compared to $149,000 ( $0.05 per diluted share) for the third quarter of 2004, a 596% increase. Net income for the nine month period ended September 30, 2005 totaled $2.1 million ($0.73 per diluted share) compared to $811,000 ($0.28 per diluted share) for the prior year period, a 157% increase.

Carrollton Bancorp also announced a quarterly dividend of $0.10 per share, payable December 1, 2005 to shareholders of record on November 11, 2005.

The earnings for the third quarter include a gain of $767,000 from the sale of equity securities, and the write down and cost of disposal of ATMs totaling $407,000 related to the termination of Carrollton Bank’s agreement with Wal-Mart to provide automated teller machines (ATMs) at Wal-Mart, Sam’s Club and Wal-Mart Supercenters in Maryland, Virginia, and West Virginia. To illustrate the impact on earnings of these two items using a non-GAAP financial measure, net income for the first nine months of 2005 excluding the gains on the sales of securities and the write-down and cost of disposal of the ATMs, as described above, would have been $1.8 million or $0.64 per diluted share, an increase of 147%, compared to net income of $728,000 excluding the gains on the sales of securities for the first nine months of 2004. Net income for the third quarter of 2005 would have been $812,000 or $0.29 per diluted share compared to $149,000 or $0.05 per diluted share for the third quarter of 2004, representing an increase of 445%.

In 2001 Carrollton Bancorp committed itself to a strategic focus on commercial lending, and Carrollton Bancorp’s balance sheet continues to reflect this focus. By following this strategy, the Company’s asset base continued to improve with a 6% or $14.2 million increase in loans from June 30, 2005 to September 30, 2005. Total assets for the period ended September 30, 2005 compared to September 30, 2004 reflect a 15% increase to $351.9 million in total assets due mainly to a 17% or $37.1 million increase in loans, primarily commercial loans. Total deposits increased 21% or $44.5 million to $259.4 million. During the same period, stockholders’ equity increased 1% or $477,000 to $34.5 million or 9.8% of total assets.

The continued strong asset quality of the loan portfolio, coupled with a low delinquency rate and charge off rate has enabled the Company to maintain its current allowance for loan losses. The Company did not record any provisions for loan losses in the third quarter of 2005 and 2004 nor for the first nine months of 2005 and 2004. The allowance for loan losses represented 1.34% of outstanding loans at September 30, 2005.

For the quarter ended September 30, 2005, net interest income was $470,000 or 18% higher than the same quarter in 2004. The increase in net interest income was due mainly to a $28.4 million increase in average earning assets, primarily commercial loans and an increase in the Company’s net interest margin to 3.91% for the quarter ended September 30, 2005 from 3.83% in the comparable quarter in 2004.

Noninterest income continues to be a large contributor to the Company's profitability. The majority of the Company’s non-interest income is derived from two sources: The Bank’s Electronic Banking Division and Carrollton Mortgage Services, Inc. (CMSI), a subsidiary of Carrollton Bank. Noninterest income increased 54% or $1.2 million to $3.4 million in the third quarter of 2005 compared to the third quarter of 2004. This increase was due primarily to the $767,000 gain on the sale of securities and a 92% or $374,000 increase in the fees and commissions earned by CMSI.

Noninterest expenses were $4.7 million in the third quarter of 2005 compared to $4.5 million in 2004, an increase of $196,000 or 4%. The increase was due to the opening of a new branch in the North Bel Air area of Harford County, the expansion of the mortgage banking operations of CMSI, and the write off of the net book value of the upgrades to the ATMs and the cost of disposal totaling $407,000 included in other operating expenses. Higher advertising, salaries, and occupancy expenses were partially offset by a decrease in employee benefits due to freezing the defined benefit pension plan effective December 31, 2004 and a decrease in furniture and equipment expense. This decrease was due primarily to the original cost of the ATM network being fully depreciated in 2004.

Comparing the first nine months of 2005 and 2004, net interest income increased by $886,000 or 12% due to increased loan volume and the repricing in the last quarter of 2004 of approximately $31.4 million in high yielding certificates of deposit. The Company’s net interest margin for the first nine months of 2005 compared to 2004 remained unchanged at 3.82%. Although the yield on interest earning assets increased, the cost of interest bearing liabilities increased as a result of market pressure to raise deposit rates during the first nine months of 2005.

For the first nine months of 2005, noninterest income was $8.3 million compared to $6.4 million for the same period in 2004, an increase of 30% or $1.9 million. The increase was due primarily to a 625% increase in gains on sales of securities from $116,000 in 2004 to $840,000 in 2005, a 9% or $333,000 increase in the Electronic Banking Division’s revenue and an increase of 75% or $855,000 in the fees and commissions earned by CMSI.

Noninterest expenses were $13.5 million for the first nine months of 2005 compared to $12.9 million for the same period in 2004, a 5% increase. The increase was due mainly to the same expense growth factors mentioned above.

Mr. Robert A. Altieri, President and Chief Executive Officer, stated “that the tangible steps Carrollton Bancorp has taken to drive core earnings is starting to payoff. The significant increase in core deposits, core loans and noninterest income will be the foundation from which we will continue to build for our shareholders.”

On July 7, 2005, the Company repurchased from a trust 42,500 shares of its outstanding stock at a discount to market. Mr. Altieri said “the repurchase was in the best interest of the Company and its shareholders.”

Carrollton Bancorp is the parent company of Carrollton Bank, a commercial bank serving the deposit and financing needs of both consumers and businesses through a system of 11 branch offices in central Maryland and a network of ATMs located in Maryland, Virginia, and West Virginia. The Company provides brokerage services through Carrollton Financial Services, Inc., and mortgage services through Carrollton Mortgage Services, Inc., subsidiaries of the Bank.

This release contains forward-looking statements within the meaning of and pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. A forward-looking statement encompasses any estimate, prediction, opinion or statement of belief contained in this release and the underlying management assumptions. Forward-looking statements are based on current expectations and assessments of potential developments affecting market conditions, interest rates and other economic conditions, and results may ultimately vary from the statements made in this release.

For additional information, contact James M. Uveges, Chief Financial Officer, (410) 536-7308.

Top